UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) April 26, 2006
Affiliated Managers Group, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
001-13459 |
|
04-3218510 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
600 Hale Street |
|
|
Prides Crossing, Massachusetts |
|
01965 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(617) 747-3300
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02 Results of Operations and Financial Conditions.
On April 26, 2006, Affiliated Managers Group, Inc. (the Company) issued a press release setting forth its financial and operating results for the quarter ended March 31, 2006. A copy of this press release is furnished as Exhibit 99.1 hereto and is hereby incorporated by reference herein.
ITEM 9.01 Financial Statements and Exhibits.
(c) Exhibits.
Exhibit No. |
|
Description |
|
|
|
99.1* |
|
Earnings Press Release issued by the Company on April 26, 2006. |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AFFILIATED MANAGERS GROUP, INC. |
||||
|
|
||||
|
|
||||
Date: April 26, 2006 |
By: |
/S/ JOHN KINGSTON, III |
|
||
|
|
Name: John Kingston, III |
|||
|
|
Title: |
Senior Vice President, General Counsel |
||
|
|
and Secretary |
|||
3
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1* |
|
Earnings Press Release issued by the Company on April 26, 2006. |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
4
Exhibit 99.1
|
Contact: |
|
Brett S. Perryman |
|
|
|
Affiliated Managers Group, Inc. |
|
|
|
(617) 747-3300 |
|
|
|
ir@amg.com |
AMG Reports Financial and Operating Results
for the First Quarter of 2006
Company Reports EPS of $0.81; Cash EPS of $1.27
Boston, MA, April 26, 2006 Affiliated Managers Group, Inc. (NYSE: AMG) today reported its financial and operating results for the quarter ended March 31, 2006.
Cash Earnings Per Share (Cash EPS) for the first quarter of 2006 were $1.27, compared to $1.12 for the first quarter of 2005, while diluted earnings per share for the first quarter of 2006 were $0.81, compared to $0.61 for the same period of 2005. Cash Net Income was $52.8 million for the first quarter of 2006, compared to $41.7 million for the first quarter of 2005. Net Income for the first quarter of 2006 was $35.2 million, compared to $25.6 million for the first quarter of 2005. (Cash EPS and Cash Net Income are defined in the attached tables.)
For the first quarter of 2006, revenue was $278.0 million, compared to $201.6 million for the first quarter of 2005. EBITDA for the first quarter of 2006 was $78.5 million, compared to $58.6 million for the same period of 2005.
Net client cash flows for the first quarter of 2006 were approximately $5.8 billion, with net inflows in the institutional, mutual fund, and high net worth channels of $4.3 billion, $1.2 billion, and $300 million, respectively. These aggregate net client cash flows resulted in an increase of approximately $10.4 million to AMGs annualized EBITDA. The aggregate assets under management of AMGs affiliated investment management firms at March 31, 2006 were approximately $203 billion.
(more)
AMG is off to an excellent start in 2006, with strong momentum across our business, particularly in fast-growing areas such as international equities and alternative investments, stated Sean M. Healey, President and Chief Executive Officer of AMG. Assets under management grew $19 billion in the quarter, including $5.8 billion from net client cash flows. Highlights of the quarter included excellent results at emerging markets equities specialist Genesis, as well as the continued outstanding performance at quantitative managers AQR and First Quadrant. Our domestic equity products also generated substantial growth during the quarter, led by value manager Third Avenue, as well as growth managers Friess and TimesSquare.
Mr. Healey continued, In addition to our strong first quarter operating results, we issued $300 million of convertible trust preferred securities at a conversion price of $150, using a substantial portion of the proceeds to repurchase approximately 2.1 million shares of common stock. Combined with our credit facility and strong cash flow from operations, we continue to have significant capacity to execute our growth strategy, through additional investments in new Affiliates, repaying existing indebtedness, or repurchasing our stock, as appropriate. Mr. Healey concluded, Finally, looking ahead, we continue to make progress in pursuing additional investment opportunities in high quality mid-sized firms, and we remain confident that we will continue to add to our earnings growth through accretive investments in new Affiliates.
AMG is an asset management company with equity investments in a diverse group of mid-sized investment management firms. AMGs strategy is to generate growth through the internal growth of its existing Affiliates, as well as through investments in new Affiliates. AMGs innovative transaction structure allows individual members of each Affiliates management team to retain or receive significant direct equity ownership in their firm while maintaining operating autonomy. In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations.
Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, our ability to complete pending investments, the investment performance of our Affiliates and their ability to effectively market their investment strategies, and other risks detailed from time to time in AMGs filings with the Securities and Exchange Commission. Reference is hereby made to the Cautionary Statements set forth in the Companys Form 10-K for the year ended December 31, 2005.
Financial Tables Follow
A teleconference will be held with AMGs management at 11:00 a.m. Eastern time today. Parties interested in listening to the teleconference should dial 1-866-250-4375 (domestic calls) or 1-303-262-2191 (international calls) starting at 10:45 a.m. Eastern time. Those wishing to listen to the teleconference should dial the appropriate number at least ten minutes before the call begins. The teleconference will be available for replay approximately one hour after the conclusion of the call. To access the replay, please dial 1-800-405-2236 (domestic calls) or 1-303-590-3000 (international calls), pass code 11058789. The live call and the replay of the session, and the additional financial information referenced during the teleconference, may also be accessed via the Web at www.amg.com.
For more information on Affiliated
Managers Group, Inc.,
please visit AMGs Web site at www.amg.com.
2
Affiliated Managers Group, Inc.
Financial Highlights
(dollars in thousands, except per share data)
|
|
Three Months |
|
Three Months |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
201,612 |
|
$ |
278,042 |
|
|
|
|
|
|
|
||
Net Income |
|
$ |
25,553 |
|
$ |
35,240 |
|
|
|
|
|
|
|
||
Cash Net Income (A) |
|
$ |
41,730 |
|
$ |
52,817 |
|
|
|
|
|
|
|
||
EBITDA (B) |
|
$ |
58,553 |
|
$ |
78,485 |
|
|
|
|
|
|
|
||
Average shares outstanding - diluted |
|
44,075,669 |
|
46,307,678 |
|
||
|
|
|
|
|
|
||
Earnings per share - diluted |
|
$ |
0.61 |
|
$ |
0.81 |
|
|
|
|
|
|
|
||
Average shares outstanding - adjusted diluted (C) |
|
37,315,053 |
|
41,721,962 |
|
||
|
|
|
|
|
|
||
Cash earnings per share - diluted (C) |
|
$ |
1.12 |
|
$ |
1.27 |
|
|
|
December 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
140,423 |
|
$ |
114,719 |
|
|
|
|
|
|
|
||
Senior debt |
|
$ |
241,250 |
|
$ |
284,750 |
|
|
|
|
|
|
|
||
Senior convertible debt |
|
$ |
424,232 |
|
$ |
414,449 |
|
|
|
|
|
|
|
||
Mandatory convertible securities |
|
$ |
300,000 |
|
$ |
300,000 |
|
|
|
|
|
|
|
||
Stockholders equity |
|
$ |
817,381 |
|
$ |
816,560 |
|
3
Affiliated Managers Group, Inc.
Reconciliations of Earnings Per Share Calculation
(dollars in thousands, except per share data)
|
|
Three Months |
|
Three Months |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
25,553 |
|
$ |
35,240 |
|
Contingent convertible securities interest expense, net |
|
1,294 |
|
2,278 |
|
||
Net Income, as adjusted |
|
$ |
26,847 |
|
$ |
37,518 |
|
|
|
|
|
|
|
||
Average shares outstanding - diluted |
|
44,075,669 |
|
46,307,678 |
|
||
|
|
|
|
|
|
||
Earnings per share - diluted |
|
$ |
0.61 |
|
$ |
0.81 |
|
|
|
|
|
|
|
Reconciliations of Average Shares Outstanding
|
|
Three Months |
|
Three Months |
|
|
|
|
|
|
|
Average shares outstanding - diluted |
|
44,075,669 |
|
46,307,678 |
|
Assumed issuance of COBRA shares |
|
(5,944,283 |
) |
(7,150,703 |
) |
Assumed issuance of LYONS shares |
|
(2,344,130 |
) |
(2,297,774 |
) |
Dilutive impact of COBRA shares |
|
1,127,305 |
|
3,858,961 |
|
Dilutive impact of LYONS shares |
|
400,492 |
|
1,003,800 |
|
Average shares outstanding - adjusted diluted (C) |
|
37,315,053 |
|
41,721,962 |
|
4
Affiliated Managers Group, Inc.
Operating Results
Assets under Management (D)
(in millions)
Statement of Changes
|
|
Mutual |
|
Institutional |
|
High Net |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Assets under management, December 31, 2005 |
|
$ |
50,268 |
|
$ |
109,299 |
|
$ |
24,743 |
|
$ |
184,310 |
|
Net client cash flows |
|
1,176 |
|
4,347 |
|
284 |
|
5,807 |
|
||||
Investment performance |
|
3,888 |
|
7,356 |
|
1,487 |
|
12,731 |
|
||||
Assets under management, March 31, 2006 |
|
$ |
55,332 |
|
$ |
121,002 |
|
$ |
26,514 |
|
$ |
202,848 |
|
Financial Results (D)
(in thousands)
|
|
Three |
|
Percent |
|
Three |
|
Percent |
|
||
Revenue |
|
|
|
|
|
|
|
|
|
||
Mutual Fund |
|
$ |
85,456 |
|
43% |
|
$ |
121,214 |
|
44% |
|
Institutional |
|
85,179 |
|
42% |
|
119,794 |
|
43% |
|
||
High Net Worth |
|
30,977 |
|
15% |
|
37,034 |
|
13% |
|
||
|
|
$ |
201,612 |
|
100% |
|
$ |
278,042 |
|
100% |
|
|
|
|
|
|
|
|
|
|
|
||
EBITDA (B) |
|
|
|
|
|
|
|
|
|
||
Mutual Fund |
|
$ |
24,437 |
|
42% |
|
$ |
32,305 |
|
41% |
|
Institutional |
|
26,499 |
|
45% |
|
36,151 |
|
46% |
|
||
High Net Worth |
|
7,617 |
|
13% |
|
10,029 |
|
13% |
|
||
|
|
$ |
58,553 |
|
100% |
|
$ |
78,485 |
|
100% |
|
5
Affiliated Managers Group, Inc.
Reconciliations of Performance and Liquidity Measures
(in thousands)
|
|
Three Months |
|
Three Months |
|
||
|
|
Ended |
|
Ended |
|
||
|
|
3/31/05 |
|
3/31/06 |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
25,553 |
|
$ |
35,240 |
|
Intangible amortization |
|
5,736 |
|
6,854 |
|
||
Intangible amortization - equity method investments (E) |
|
1,998 |
|
2,316 |
|
||
Intangible-related deferred taxes |
|
7,430 |
|
7,105 |
|
||
Affiliate depreciation |
|
1,013 |
|
1,302 |
|
||
Cash Net Income (A) |
|
$ |
41,730 |
|
$ |
52,817 |
|
|
|
|
|
|
|
||
Cash flow from operations |
|
$ |
(6,033 |
) |
$ |
(2,083 |
) |
Interest expense, net of non-cash items |
|
6,851 |
|
10,223 |
|
||
Current tax provision |
|
8,000 |
|
13,791 |
|
||
Income from equity method investments, net of distributions (E) |
|
2,639 |
|
(13,107 |
) |
||
Changes in assets and liabilities and other adjustments |
|
47,096 |
|
69,661 |
|
||
EBITDA (B) |
|
$ |
58,553 |
|
$ |
78,485 |
|
Holding company expenses |
|
9,768 |
|
12,375 |
|
||
EBITDA Contribution |
|
$ |
68,321 |
|
$ |
90,860 |
|
6
Affiliated Managers Group, Inc.
Consolidated Statements of Income
(dollars in thousands, except per share data)
|
|
Three Months Ended March 31, |
|
||||
|
|
2005 |
|
2006 |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
201,612 |
|
$ |
278,042 |
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Compensation and related expenses |
|
81,212 |
|
116,517 |
|
||
Selling, general and administrative |
|
33,799 |
|
43,483 |
|
||
Amortization of intangible assets |
|
5,736 |
|
6,854 |
|
||
Depreciation and other amortization |
|
1,534 |
|
1,896 |
|
||
Other operating expenses |
|
4,839 |
|
5,586 |
|
||
|
|
127,120 |
|
174,336 |
|
||
Operating income |
|
74,492 |
|
103,706 |
|
||
|
|
|
|
|
|
||
Non-operating (income) and expenses: |
|
|
|
|
|
||
Investment and other income (G) |
|
(1,176 |
) |
(3,983 |
) |
||
Income from equity method investments |
|
(3,002 |
) |
(5,599 |
) |
||
Interest expense |
|
8,070 |
|
11,482 |
|
||
|
|
3,892 |
|
1,900 |
|
||
|
|
|
|
|
|
||
Income before minority interest and taxes |
|
70,600 |
|
101,806 |
|
||
Minority interest (F) |
|
(29,385 |
) |
(45,869 |
) |
||
|
|
|
|
|
|
||
Income before income taxes |
|
41,215 |
|
55,937 |
|
||
|
|
|
|
|
|
||
Income taxes - current |
|
8,000 |
|
13,791 |
|
||
Income taxes - intangible-related deferred |
|
7,430 |
|
7,105 |
|
||
Income taxes - other deferred |
|
232 |
|
(199 |
) |
||
Net Income |
|
$ |
25,553 |
|
$ |
35,240 |
|
|
|
|
|
|
|
||
Average shares outstanding - basic |
|
33,311,259 |
|
33,681,230 |
|
||
Average shares outstanding - diluted |
|
44,075,669 |
|
46,307,678 |
|
||
|
|
|
|
|
|
||
Earnings per share - basic |
|
$ |
0.77 |
|
$ |
1.05 |
|
Earnings per share - diluted |
|
$ |
0.61 |
|
$ |
0.81 |
|
|
|
|
|
|
|
7
Affiliated Managers Group, Inc.
Consolidated Balance Sheets
(in thousands)
|
|
December 31, |
|
March 31, |
|
||
|
|
2005 |
|
2006 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
140,423 |
|
$ |
114,719 |
|
Investment advisory fees receivable |
|
148,850 |
|
154,594 |
|
||
Affiliate investments in partnerships, net (G) |
|
5,079 |
|
5,809 |
|
||
Prepaid expenses and other current assets |
|
48,529 |
|
42,833 |
|
||
Total current assets |
|
342,881 |
|
317,955 |
|
||
|
|
|
|
|
|
||
Fixed assets, net |
|
50,592 |
|
55,327 |
|
||
Equity investments in Affiliates |
|
301,476 |
|
288,809 |
|
||
Acquired client relationships, net |
|
483,692 |
|
480,093 |
|
||
Goodwill |
|
1,093,249 |
|
1,088,347 |
|
||
Other assets |
|
49,746 |
|
44,959 |
|
||
Total assets |
|
$ |
2,321,636 |
|
$ |
2,275,490 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
176,711 |
|
$ |
138,894 |
|
Senior debt |
|
65,750 |
|
65,750 |
|
||
Payables to related party |
|
14,127 |
|
9,780 |
|
||
Total current liabilities |
|
256,588 |
|
214,424 |
|
||
|
|
|
|
|
|
||
Senior debt |
|
175,500 |
|
219,000 |
|
||
Senior convertible debt |
|
424,232 |
|
414,449 |
|
||
Mandatory convertible securities |
|
300,000 |
|
300,000 |
|
||
Deferred income taxes |
|
182,623 |
|
193,056 |
|
||
Other long-term liabilities |
|
20,149 |
|
17,364 |
|
||
Total liabilities |
|
1,359,092 |
|
1,358,293 |
|
||
|
|
|
|
|
|
||
Minority interest (F) |
|
145,163 |
|
100,637 |
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock |
|
390 |
|
390 |
|
||
Additional paid-in capital |
|
593,090 |
|
595,621 |
|
||
Accumulated other comprehensive income |
|
16,756 |
|
16,291 |
|
||
Retained earnings |
|
503,188 |
|
538,428 |
|
||
|
|
1,113,424 |
|
1,150,730 |
|
||
Less treasury stock, at cost |
|
(296,043 |
) |
(334,170 |
) |
||
Total stockholders equity |
|
817,381 |
|
816,560 |
|
||
Total liabilities and stockholders equity |
|
$ |
2,321,636 |
|
$ |
2,275,490 |
|
8
Affiliated Managers Group, Inc.
Consolidated Statements of Cash Flow
(in thousands)
|
|
Three Months Ended March 31, |
|
||||
|
|
2005 |
|
2006 |
|
||
|
|
|
|
|
|
||
Cash flow used in operating activities: |
|
|
|
|
|
||
Net Income |
|
$ |
25,553 |
|
$ |
35,240 |
|
Adjustments to reconcile Net Income to net cash flow used in operating activities: |
|
|
|
|
|
||
Amortization of intangible assets |
|
5,736 |
|
6,854 |
|
||
Amortization of debt issuance costs |
|
745 |
|
663 |
|
||
Depreciation and other amortization |
|
1,534 |
|
1,896 |
|
||
Deferred income tax provision |
|
7,662 |
|
6,906 |
|
||
Accretion of interest |
|
474 |
|
596 |
|
||
Income from equity method investments, net of amortization |
|
(3,002 |
) |
(5,599 |
) |
||
Distributions received from equity method investments (1) |
|
2,361 |
|
21,022 |
|
||
Tax benefit from exercise of stock options |
|
395 |
|
3,010 |
|
||
Other adjustments |
|
(657 |
) |
380 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Increase in investment advisory fees receivable |
|
(18,055 |
) |
(7,448 |
) |
||
Decrease in prepaids and other current assets |
|
857 |
|
2,491 |
|
||
Decrease in other assets |
|
331 |
|
3,884 |
|
||
Decrease in accounts payable, accrued liabilities and other long-term liabilities |
|
(10,480 |
) |
(32,975 |
) |
||
Decrease in minority interest |
|
(19,487 |
) |
(39,003 |
) |
||
Cash flow used in operating activities |
|
(6,033 |
) |
(2,083 |
) |
||
|
|
|
|
|
|
||
Cash flow from (used in) investing activities: |
|
|
|
|
|
||
Costs of investments in Affiliates, net of cash acquired |
|
(15,498 |
) |
(9,358 |
) |
||
Purchase of fixed assets |
|
(2,633 |
) |
(7,136 |
) |
||
Purchase of investment securities |
|
(5,930 |
) |
(6,562 |
) |
||
Sale of investment securities |
|
24,062 |
|
|
|
||
Cash flow from (used in) investing activities (1) |
|
1 |
|
(23,056 |
) |
||
|
|
|
|
|
|
||
Cash flow used in financing activities: |
|
|
|
|
|
||
Borrowings of senior bank debt |
|
5,000 |
|
107,000 |
|
||
Repayments of senior bank debt |
|
(5,000 |
) |
(63,500 |
) |
||
Issuance of common stock |
|
1,741 |
|
32,407 |
|
||
Repurchase of common stock |
|
|
|
(69,855 |
) |
||
Issuance costs |
|
(243 |
) |
(5 |
) |
||
Excess tax benefit from exercise of stock options |
|
|
|
11,239 |
|
||
Cost of call-spread option contracts |
|
|
|
(13,290 |
) |
||
Repayments of notes payable and other liabilities |
|
(12,805 |
) |
(4,490 |
) |
||
Cash flow used in financing activities |
|
(11,307 |
) |
(494 |
) |
||
|
|
|
|
|
|
||
Effect of foreign exchange rate changes on cash flow |
|
(285 |
) |
(71 |
) |
||
Net decrease in cash and cash equivalents |
|
(17,624 |
) |
(25,704 |
) |
||
Cash and cash equivalents at beginning of period |
|
140,277 |
|
140,423 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
122,653 |
|
$ |
114,719 |
|
(1) Distributions received from equity method investments (as discussed further in Note E) have been reclassified from Cash flow from (used in) investing activities, as reported in the first quarter of 2005, to Cash flow used in operating activities. This reclassification had no net impact on the Companys financial results.
9
Affiliated Managers Group, Inc.
Notes
(A) |
Cash Net Income is defined as Net Income plus amortization and deferred taxes related to intangible assets plus Affiliate depreciation. This supplemental non-GAAP performance measure is provided in addition to, but not as a substitute for, Net Income. The Company considers Cash Net Income an important measure of its financial performance, as management believes it best represents operating performance before non-cash expenses relating to the acquisition of interests in its affiliated investment management firms. Since acquired assets do not generally depreciate or require replacement, and since they generate deferred tax expenses that are unlikely to reverse, the Company adds back these non-cash expenses. Cash Net Income is used by the Companys management and Board of Directors as a principal performance benchmark.
The Company adds back amortization attributable to acquired client relationships because this expense does not correspond to the changes in value of these assets, which do not diminish predictably over time. The Company adds back the portion of deferred taxes generally attributable to intangible assets (including goodwill) that it no longer amortizes but which continues to generate tax deductions. These deferred tax expense accruals would be used in the event of a future sale of an Affiliate or an impairment charge, which the Company considers unlikely. The Company adds back the portion of consolidated depreciation expense incurred by Affiliates because under its Affiliate operating agreements, the Company is generally not required to replenish these depreciating assets.
|
(B) |
EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization. This supplemental non-GAAP liquidity measure is provided in addition to, but not as a substitute for, cash flow from operations. As a measure of liquidity, the Company believes EBITDA is useful as an indicator of its ability to service debt, make new investments and meet working capital requirements. EBITDA, as calculated by the Company, may not be consistent with computations of EBITDA by other companies. In reporting EBITDA by segment, Affiliate expenses are allocated to a particular segment on a pro rata basis with respect to the revenue generated by that Affiliate in such segment.
|
(C) |
Cash earnings per share represents Cash Net Income divided by the adjusted diluted average shares outstanding. In this calculation, the potential share issuance in connection with the Companys contingently convertible securities measures net shares using a treasury stock method. Under this method, only the net number of shares of common stock equal to the value of the contingently convertible securities in excess of par, if any, are deemed to be outstanding. The Company believes the inclusion of net shares under a treasury stock method best reflects the benefit of the increase in available capital resources (which could be used to repurchase shares of common stock) that occurs when these securities are converted and the Company is relieved of its debt obligation. This method does not take into account any increase or decrease in the Companys cost of capital in an assumed conversion.
|
(D) |
In connection with the Companys July 2005 acquisition of First Asset Management Inc., and the resulting increase in registered products based outside the United States, the Company amended its Mutual Fund distribution channel definition to include non-institutional collective investment vehicle products registered abroad. As a result, in the third quarter of 2005, approximately $3.2 billion and $0.7 billion of existing assets under management in the Institutional and High Net Worth distribution channels, respectively, were reclassified to the Mutual Fund distribution channel, and accordingly, financial information for prior periods has been revised to conform to this presentation. |
10
|
In addition, during the first quarter of 2006, approximately $1.5 billion and $0.6 billion of existing assets under management were reclassified to the Institutional and Mutual Fund distribution channels, respectively, from the High Net Worth distribution channel, to conform to the current periods presentation.
|
(E) |
The Company is required to use the equity method of accounting for its investments in AQR Capital Management, LLC, Beutel, Goodman & Company Ltd. and Deans Knight Capital Management Ltd. (together, equity method investments). Consistent with this method, the Company has not consolidated the operating results (including the revenue) of its equity method investments in its income statement. The Companys share of its equity method investments profits, net of intangible amortization, is reported in Income from equity method investments. Income tax attributable to these profits is reported within the Companys consolidated income tax provision. The assets under management of equity method investments are included in the Companys reported assets under management.
|
(F) |
Minority interest on the Companys income statement represents the profits allocated to Affiliate management owners for that period. Minority interest on the Companys balance sheet represents the undistributed profits and capital owned by Affiliate management, who retain a conditional right to sell their interests to the Company.
|
(G) |
EITF Issue No. 04-05, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights, (EITF 04-05), became effective January 1, 2006. EITF 04-05 requires the Company to consolidate certain Affiliate investment partnerships (including interests in the partnerships in which the Company does not have ownership rights) in its consolidated financial statements. While the Companys ownership interests in these partnerships has not changed over prior periods, under EITF 04-05, an additional $120 million will be reflected on the Companys consolidated balance sheet (and the related income and expense will be reflected in the consolidated income statement) in its Quarterly Report on Form 10-Q. To best reflect the Companys ownership interests in this press release, the interests are presented net of any portion owned by underlying investors unrelated to the Company (the outside owners). For the period ending March 31, 2006, the total non-operating income associated with those partnerships was $10.8 million, while the portion attributable to the outside owners was $10.2 million; as of March 31, 2006, the total assets attributable to these investment partnerships was $125 million, while the portion owned by the outside owners was $120 million. |
11