UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) April 25, 2007
Affiliated Managers Group, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
||
(State or Other Jurisdiction of Incorporation) |
||
|
||
001-13459 |
|
04-3218510 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
600 Hale Street |
|
|
Prides Crossing, Massachusetts |
|
01965 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
|
|
(617) 747-3300 |
||
(Registrants Telephone Number, Including Area Code) |
||
|
||
N/A |
||
(Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02 Results of Operations and Financial Conditions.
On April 25, 2007, Affiliated Managers Group, Inc. (the Company) issued a press release setting forth its financial and operating results for the quarter ended March 31, 2007. A copy of this press release is furnished as Exhibit 99.1 hereto and is hereby incorporated by reference herein.
ITEM 9.01 Financial Statements and Exhibits.
(c) Exhibits.
Exhibit No. |
|
Description |
|
|
|
99.1* |
|
Earnings Press Release issued by the Company on April 25, 2007. |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AFFILIATED MANAGERS GROUP, INC. |
||||
|
|
|||
|
|
|||
Date: April 25, 2007 |
By: |
/S/ JOHN KINGSTON, III |
||
|
|
Name: John Kingston, III |
||
|
|
Title: |
Executive Vice President |
|
|
|
|
General Counsel and Secretary |
|
3
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1* |
|
Earnings Press Release issued by the Company on April 25, 2007. |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
4
Exhibit 99.1
Contact: |
|
Brett S. Perryman
|
AMG Reports Financial and Operating Results
for the First
Quarter of 2007
Company Reports EPS of $0.93; Cash EPS of $1.43
BOSTON, April 25, 2007 Affiliated Managers Group, Inc. (NYSE: AMG) today reported its financial and operating results for the quarter ended March 31, 2007.
Cash Earnings Per Share (Cash EPS) for the first quarter of 2007 were $1.43, compared to $1.27 for the first quarter of 2006, while diluted earnings per share for the first quarter of 2007 were $0.93, compared to $0.81 for the same period of 2006. Cash Net Income was $55.4 million for the first quarter of 2007, compared to $52.8 million for the first quarter of 2006. Net Income for the first quarter of 2007 was $36.6 million, compared to $35.2 million for the first quarter of 2006. (Cash EPS and Cash Net Income are defined in the attached tables.)
For the first quarter of 2007, revenue was $309.8 million, compared to $278.0 million for the first quarter of 2006. EBITDA for the first quarter of 2007 was $89.1 million, compared to $78.5 million for the same period of 2006.
Net client cash flows for the first quarter of 2007 were approximately $1.9 billion, with net flows in the institutional, mutual fund, and high net worth channels of $2.2 billion, $133 million, and $(446) million, respectively. These aggregate net client cash flows resulted in an increase of approximately $2.0 million to AMGs annualized EBITDA. The aggregate assets under management of AMGs affiliated investment management firms at March 31, 2007 were approximately $250 billion.
(more)
AMG generated strong earnings growth during the first quarter, with solid results across our Affiliate group. Year over year, assets under management grew by 23%, to approximately $250 billion, with organic growth contributing $34 billion, or 17%, including $7.4 billion in the first quarter, stated Sean M. Healey, President and Chief Executive Officer of AMG. AMG is well-positioned for strong results going forward, especially in high-growth areas such as alternative investments and international equities.
Mr. Healey continued, Our Affiliates alternative products had excellent performance during the quarter, and we expect that alternative investments will continue to be among our fastest-growing product areas. AQR and First Quadrant, two of the industrys leading quantitative managers, both produced outstanding results in the first quarter, and continue to generate substantial new business. We also had excellent results from our international equities, where Affiliates such as Tweedy, Browne and Genesis achieved solid investment returns in their global and emerging markets equities products, respectively. Performance was strong in domestic equity products as well, as managers such as Third Avenue and Friess Associates continued to outperform their peers and benchmarks.
Mr. Healey concluded, We are making significant progress in executing our new investment strategy and have a strong pipeline of investment opportunities. With an expanded new investments team in place and substantial financial capacity, we are well-positioned to capitalize on a broad set of investment opportunities.
AMG is an asset management company with equity investments in a diverse group of boutique investment management firms. AMGs strategy is to generate growth through the internal growth of its existing Affiliates, as well as through investments in new Affiliates. AMGs innovative transaction structure allows individual members of each Affiliates management team to retain or receive significant direct equity ownership in their firm while maintaining operating autonomy. In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations.
Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, the ability to close pending investments, the investment performance of our Affiliates and their ability to effectively market their investment strategies, and other risks detailed from time to time in AMGs filings with the Securities and Exchange Commission. Reference is hereby made to the Cautionary Statements set forth in the Companys Form 10-K for the year ended December 31, 2006.
(more)
2
Financial Tables Follow
A teleconference will be held with AMGs management at 11:00 a.m. Eastern time today. Parties interested in listening to the teleconference should dial 1-800-218-0204 (domestic calls) or 1-303-262-2141 (international calls) starting at 10:45 a.m. Eastern time. Those wishing to listen to the teleconference should dial the appropriate number at least ten minutes before the call begins. The teleconference will be available for replay approximately one hour after the conclusion of the call. To access the replay, please dial 1-800-405-2236 (domestic calls) or 1-303-590-3000 (international calls) and enter the pass code, 11088336. The live call and the replay of the session, and the additional financial information referenced during the teleconference, may also be accessed via the Web at www.amg.com.
###
For more
information on Affiliated Managers Group, Inc.,
please visit AMGs Web site at www.amg.com.
(more)
3
Affiliated
Managers Group, Inc.
Financial Highlights
(dollars in thousands, except per share data)
|
|
Three Months |
|
Three Months |
|
||
|
|
Ended |
|
Ended |
|
||
|
|
3/31/06 |
|
3/31/07 |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
278,042 |
|
$ |
309,837 |
|
|
|
|
|
|
|
||
Net Income |
|
$ |
35,240 |
|
$ |
36,622 |
|
|
|
|
|
|
|
||
Cash Net Income (A) |
|
$ |
52,817 |
|
$ |
55,369 |
|
|
|
|
|
|
|
||
EBITDA (B) |
|
$ |
78,485 |
|
$ |
89,132 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Average shares outstandingdiluted |
|
46,307,678 |
|
44,600,908 |
|
||
|
|
|
|
|
|
||
Earnings per sharediluted |
|
$ |
0.81 |
|
$ |
0.93 |
|
|
|
|
|
|
|
||
Average shares outstandingadjusted diluted (C) |
|
41,721,962 |
|
38,728,031 |
|
||
|
|
|
|
|
|
||
Cash earnings per sharediluted (C) |
|
$ |
1.27 |
|
$ |
1.43 |
|
|
|
December 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
201,729 |
|
$ |
124,084 |
|
|
|
|
|
|
|
||
Senior debt |
|
$ |
365,500 |
|
$ |
428,500 |
|
|
|
|
|
|
|
||
Senior convertible securities |
|
$ |
413,358 |
|
$ |
408,840 |
|
|
|
|
|
|
|
||
Mandatory convertible securities |
|
$ |
300,000 |
|
$ |
300,000 |
|
|
|
|
|
|
|
||
Junior convertible trust preferred securities |
|
$ |
300,000 |
|
$ |
300,000 |
|
|
|
|
|
|
|
||
Stockholders equity |
|
$ |
499,222 |
|
$ |
513,762 |
|
(more)
4
Affiliated Managers Group, Inc.
Reconciliations of Earnings Per Share Calculation
(dollars in thousands, except per share data)
|
|
Three Months |
|
Three Months |
|
||
|
|
Ended |
|
Ended |
|
||
|
|
3/31/06 |
|
3/31/07 |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
35,240 |
|
$ |
36,622 |
|
Convertible securities interest expense, net (D) |
|
2,278 |
|
5,073 |
|
||
Net Income, as adjusted |
|
$ |
37,518 |
|
$ |
41,695 |
|
|
|
|
|
|
|
||
Average shares outstanding - diluted |
|
46,307,678 |
|
44,600,908 |
|
||
|
|
|
|
|
|
||
Earnings per share - diluted |
|
$ |
0.81 |
|
$ |
0.93 |
|
Reconciliations of Average Shares Outstanding
|
|
Three Months |
|
Three Months |
|
|
|
Ended |
|
Ended |
|
|
|
3/31/06 |
|
3/31/07 |
|
|
|
|
|
|
|
Average shares outstanding - diluted |
|
46,307,678 |
|
44,600,908 |
|
Assumed issuance of COBRA shares |
|
(7,150,703 |
) |
(7,273,950 |
) |
Assumed issuance of LYONS shares |
|
(2,297,774 |
) |
(2,079,716 |
) |
Assumed issuance of Trust Preferred shares |
|
|
|
(2,000,000 |
) |
Dilutive impact of COBRA shares |
|
3,858,961 |
|
4,412,340 |
|
Dilutive impact of LYONS shares |
|
1,003,800 |
|
1,068,449 |
|
Dilutive impact of Trust Preferred shares |
|
|
|
|
|
Average shares outstanding - adjusted diluted (C) |
|
41,721,962 |
|
38,728,031 |
|
(more)
5
Affiliated Managers Group, Inc.
Operating Results
Assets Under Management
(in millions)
Statement of Changes
|
|
Mutual |
|
Institutional |
|
High Net |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Assets under management, December 31, 2006 |
|
$ |
58,241 |
|
$ |
154,725 |
|
$ |
28,174 |
|
$ |
241,140 |
|
Net client cash flows |
|
133 |
|
2,194 |
|
(446 |
) |
1,881 |
|
||||
Other Affiliate transactions (E) |
|
(964 |
) |
|
|
|
|
(964 |
) |
||||
Investment performance |
|
1,840 |
|
3,757 |
|
907 |
|
6,504 |
|
||||
Assets under management, March 31, 2007 |
|
$ |
59,250 |
|
$ |
160,676 |
|
$ |
28,635 |
|
$ |
248,561 |
|
Financial Results
(in thousands)
|
|
Three |
|
|
|
Three |
|
|
|
||
|
|
Months |
|
|
|
Months |
|
|
|
||
|
|
Ended |
|
Percent |
|
Ended |
|
Percent |
|
||
|
|
3/31/06 |
|
of Total |
|
3/31/07 |
|
of Total |
|
||
Revenue |
|
|
|
|
|
|
|
|
|
||
Mutual Fund |
|
$ |
121,214 |
|
44% |
|
$ |
133,258 |
|
43% |
|
Institutional |
|
119,794 |
|
43% |
|
136,594 |
|
44% |
|
||
High Net Worth |
|
37,034 |
|
13% |
|
39,985 |
|
13% |
|
||
|
|
$ |
278,042 |
|
100% |
|
$ |
309,837 |
|
100% |
|
|
|
|
|
|
|
|
|
|
|
||
EBITDA (B) |
|
|
|
|
|
|
|
|
|
||
Mutual Fund |
|
$ |
32,305 |
|
41% |
|
$ |
37,308 |
|
42% |
|
Institutional |
|
36,151 |
|
46% |
|
40,371 |
|
45% |
|
||
High Net Worth |
|
10,029 |
|
13% |
|
11,453 |
|
13% |
|
||
|
|
$ |
78,485 |
|
100% |
|
$ |
89,132 |
|
100% |
|
(more)
6
Affiliated Managers Group, Inc.
Reconciliations of Performance and Liquidity Measures
(in thousands)
|
|
Three Months |
|
Three Months |
|
||
|
|
Ended |
|
Ended |
|
||
|
|
3/31/06 |
|
3/31/07 |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
35,240 |
|
$ |
36,622 |
|
Intangible amortization |
|
6,854 |
|
7,943 |
|
||
Intangible amortization - equity method investments (F) |
|
2,316 |
|
2,307 |
|
||
Intangible-related deferred taxes |
|
7,105 |
|
7,032 |
|
||
Affiliate depreciation |
|
1,302 |
|
1,465 |
|
||
Cash Net Income (A) |
|
$ |
52,817 |
|
$ |
55,369 |
|
|
|
|
|
|
|
||
Cash flow from operations |
|
$ |
(2,083 |
) |
$ |
(47,339 |
) |
Interest expense, net of non-cash items |
|
10,223 |
|
16,921 |
|
||
Current tax provision |
|
13,791 |
|
13,012 |
|
||
Income from equity method investments, net of distributions (F) |
|
(13,107 |
) |
(10,235 |
) |
||
Changes in assets and liabilities and other adjustments |
|
69,661 |
|
116,773 |
|
||
EBITDA (B) |
|
$ |
78,485 |
|
$ |
89,132 |
|
Holding company expenses |
|
12,375 |
|
14,014 |
|
||
EBITDA Contribution |
|
$ |
90,860 |
|
$ |
103,146 |
|
(more)
7
Affiliated Managers Group, Inc.
Consolidated Statements of Income
(dollars in thousands, except per share data)
|
|
Three Months |
|
||||
|
|
Ended March 31, |
|
||||
|
|
2006 |
|
2007 |
|
||
Revenue |
|
$ |
278,042 |
|
$ |
309,837 |
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Compensation and related expenses |
|
116,517 |
|
138,932 |
|
||
Selling, general and administrative |
|
43,483 |
|
45,506 |
|
||
Amortization of intangible assets |
|
6,854 |
|
7,943 |
|
||
Depreciation and other amortization |
|
1,896 |
|
2,365 |
|
||
Other operating expenses |
|
5,586 |
|
2,789 |
|
||
|
|
174,336 |
|
197,535 |
|
||
Operating income |
|
103,706 |
|
112,302 |
|
||
|
|
|
|
|
|
||
Non-operating (income) and expenses: |
|
|
|
|
|
||
Investment and other income |
|
(3,357 |
) |
(4,622 |
) |
||
Income from equity method investments |
|
(5,599 |
) |
(7,971 |
) |
||
Investment income from
Affiliate |
|
(10,829 |
) |
(2,642 |
) |
||
Interest expense |
|
11,482 |
|
18,387 |
|
||
|
|
(8,303 |
) |
3,152 |
|
||
|
|
|
|
|
|
||
Income before minority interest and taxes |
|
112,009 |
|
109,150 |
|
||
Minority interest (G) |
|
(45,869 |
) |
(48,473 |
) |
||
Minority interest in
Affiliate investments |
|
(10,203 |
) |
(2,547 |
) |
||
Income before income taxes |
|
55,937 |
|
58,130 |
|
||
|
|
|
|
|
|
||
Income taxes - current |
|
13,791 |
|
13,012 |
|
||
Income taxes - intangible-related deferred |
|
7,105 |
|
7,032 |
|
||
Income taxes - other deferred |
|
(199 |
) |
1,464 |
|
||
Net Income |
|
$ |
35,240 |
|
$ |
36,622 |
|
|
|
|
|
|
|
||
Average shares outstanding - basic |
|
33,681,230 |
|
29,698,622 |
|
||
Average shares outstanding - diluted |
|
46,307,678 |
|
44,600,908 |
|
||
|
|
|
|
|
|
||
Earnings per share - basic |
|
$ |
1.05 |
|
$ |
1.23 |
|
Earnings per share - diluted |
|
$ |
0.81 |
|
$ |
0.93 |
|
(more)
8
Affiliated Managers Group, Inc.
Consolidated Balance Sheets
(in thousands)
|
|
December 31, |
|
March 31, |
|
||
|
|
2006 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
201,729 |
|
$ |
124,084 |
|
Investment advisory fees receivable |
|
201,385 |
|
178,269 |
|
||
Affiliate investments in partnerships (H) |
|
108,350 |
|
108,532 |
|
||
Affiliate investments in marketable securities |
|
15,516 |
|
21,968 |
|
||
Prepaid expenses and other current assets |
|
27,299 |
|
20,990 |
|
||
Total current assets |
|
554,279 |
|
453,843 |
|
||
|
|
|
|
|
|
||
Fixed assets, net |
|
63,984 |
|
65,224 |
|
||
Equity investments in Affiliates |
|
293,440 |
|
280,087 |
|
||
Acquired client relationships, net |
|
502,066 |
|
489,265 |
|
||
Goodwill |
|
1,177,227 |
|
1,180,210 |
|
||
Other assets |
|
74,924 |
|
99,456 |
|
||
Total assets |
|
$ |
2,665,920 |
|
$ |
2,568,085 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
246,727 |
|
$ |
111,574 |
|
Payables to related party |
|
41,086 |
|
13,606 |
|
||
Total current liabilities |
|
287,813 |
|
125,180 |
|
||
|
|
|
|
|
|
||
Senior debt |
|
365,500 |
|
428,500 |
|
||
Senior convertible securities |
|
413,358 |
|
408,840 |
|
||
Mandatory convertible securities |
|
300,000 |
|
300,000 |
|
||
Junior convertible trust preferred securities |
|
300,000 |
|
300,000 |
|
||
Deferred income taxes |
|
218,584 |
|
221,605 |
|
||
Other long-term liabilities |
|
11,209 |
|
30,234 |
|
||
Total liabilities |
|
1,896,464 |
|
1,814,359 |
|
||
|
|
|
|
|
|
||
Minority interest (G) |
|
166,138 |
|
135,777 |
|
||
Minority interest in Affiliate investments in partnerships (H) |
|
104,096 |
|
104,187 |
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock |
|
390 |
|
390 |
|
||
Additional paid-in capital |
|
609,369 |
|
627,167 |
|
||
Accumulated other comprehensive income |
|
14,666 |
|
17,833 |
|
||
Retained earnings |
|
654,465 |
|
691,087 |
|
||
|
|
1,278,890 |
|
1,336,477 |
|
||
Less treasury stock, at cost |
|
(779,668 |
) |
(822,715 |
) |
||
Total stockholders equity |
|
499,222 |
|
513,762 |
|
||
Total liabilities and stockholders equity |
|
$ |
2,665,920 |
|
$ |
2,568,085 |
|
(more)
9
Affiliated Managers Group, Inc.
Consolidated Statements of Cash Flow
(in thousands)
|
|
Three Months Ended March 31, |
|
||||
|
|
2006 |
|
2007 |
|
||
Cash flow used in operating activities: |
|
|
|
|
|
||
Net Income |
|
$ |
35,240 |
|
$ |
36,622 |
|
Adjustments to
reconcile Net Income to net cash flow |
|
|
|
|
|
||
Amortization of intangible assets |
|
6,854 |
|
7,943 |
|
||
Amortization of issuance costs |
|
663 |
|
758 |
|
||
Depreciation and other amortization |
|
1,896 |
|
2,365 |
|
||
Deferred income tax provision |
|
6,906 |
|
8,496 |
|
||
Accretion of interest |
|
596 |
|
708 |
|
||
Income from equity method investments, net of amortization |
|
(5,599 |
) |
(7,971 |
) |
||
Distributions received from equity method investments |
|
21,022 |
|
20,513 |
|
||
Tax benefit from exercise of stock options |
|
3,010 |
|
3,539 |
|
||
Stock option expense |
|
378 |
|
2,644 |
|
||
Other adjustments |
|
2 |
|
1,153 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
(Increase) decrease in investment advisory fees receivable |
|
(7,448 |
) |
23,466 |
|
||
Decrease in Affiliate investments in partnerships |
|
|
|
2,173 |
|
||
(Increase) decrease in prepaids and other current assets |
|
2,491 |
|
791 |
|
||
(Increase) decrease in other assets |
|
3,884 |
|
(12,144 |
) |
||
Decrease in
accounts payable, accrued liabilities |
|
(32,975 |
) |
(109,874 |
) |
||
Decrease in minority interest |
|
(39,003 |
) |
(28,521 |
) |
||
Cash flow used in operating activities |
|
(2,083 |
) |
(47,339 |
) |
||
|
|
|
|
|
|
||
Cash flow used in investing activities: |
|
|
|
|
|
||
Cost of investments in Affiliates, net of cash acquired |
|
(9,358 |
) |
(25,855 |
) |
||
Purchase of fixed assets |
|
(7,136 |
) |
(4,086 |
) |
||
Purchase of investments |
|
(6,562 |
) |
(12,500 |
) |
||
Sale of investments |
|
|
|
4,629 |
|
||
Cash flow used in investing activities |
|
(23,056 |
) |
(37,812 |
) |
||
|
|
|
|
|
|
||
Cash flow from (used in) financing activities: |
|
|
|
|
|
||
Borrowings of senior bank debt |
|
107,000 |
|
136,000 |
|
||
Repayments of senior bank debt |
|
(63,500 |
) |
(73,000 |
) |
||
Issuance of common stock |
|
32,407 |
|
35,625 |
|
||
Repurchase of common stock |
|
(69,855 |
) |
(109,003 |
) |
||
Issuance costs |
|
(5 |
) |
(1,556 |
) |
||
Excess tax benefit from exercise of stock options |
|
11,239 |
|
22,340 |
|
||
Cost of call spread option agreements |
|
(13,290 |
) |
|
|
||
Repayment of notes payable and other liabilities |
|
(4,490 |
) |
(1,009 |
) |
||
Redemptions of
minority interest - Affiliate |
|
|
|
(2,173 |
) |
||
Cash flow from (used in) financing activities |
|
(494 |
) |
7,224 |
|
||
|
|
|
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(71 |
) |
282 |
|
||
Net decrease in cash and cash equivalents |
|
(25,704 |
) |
(77,645 |
) |
||
Cash and cash equivalents at beginning of period |
|
140,423 |
|
201,729 |
|
||
Cash and cash equivalents at end of period |
|
$ |
114,719 |
|
$ |
124,084 |
|
(more)
10
Affiliated Managers Group, Inc.
Notes
(A) Cash Net Income is defined as Net Income plus amortization and deferred taxes related to intangible assets plus Affiliate depreciation. This supplemental non-GAAP performance measure is provided in addition to, but not as a substitute for, Net Income. The Company considers Cash Net Income an important measure of its financial performance, as management believes it best represents operating performance before non-cash expenses relating to the acquisition of interests in its affiliated investment management firms. Since acquired assets do not generally depreciate or require replacement, and since they generate deferred tax expenses that are unlikely to reverse, the Company adds back these non-cash expenses. Cash Net Income is used by the Companys management and Board of Directors as a principal performance benchmark.
The Company adds back amortization attributable to acquired client relationships because this expense does not correspond to the changes in value of these assets, which do not diminish predictably over time. The Company adds back the portion of deferred taxes generally attributable to intangible assets (including goodwill) that it no longer amortizes but which continues to generate tax deductions. These deferred tax expense accruals would be used in the event of a future sale of an Affiliate or an impairment charge, which the Company considers unlikely. The Company adds back the portion of consolidated depreciation expense incurred by Affiliates because under its Affiliate operating agreements, the Company is generally not required to replenish these depreciating assets.
(B) EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization. This supplemental non-GAAP liquidity measure is provided in addition to, but not as a substitute for, cash flow from operations. As a measure of liquidity, the Company believes EBITDA is useful as an indicator of its ability to service debt, make new investments and meet working capital requirements. EBITDA, as calculated by the Company, may not be consistent with computations of EBITDA by other companies. In reporting EBITDA by segment, Affiliate expenses are allocated to a particular segment on a pro rata basis with respect to the revenue generated by that Affiliate in such segment.
(C) Cash earnings per share represents Cash Net Income divided by the adjusted diluted average shares outstanding. In this calculation, the potential share issuance in connection with the Companys convertible securities is measured using a treasury stock method. Under this method, only the net number of shares of common stock equal to the value of the contingently convertible securities and the junior convertible trust preferred securities in excess of par, if any, are deemed to be outstanding. The Company believes the inclusion of net shares under a treasury stock method best reflects the benefit of the increase in available capital resources (which could be used to repurchase shares of common stock) that occurs when these securities are converted and the Company is relieved of its debt obligation. This method does not take into account any increase or decrease in the Companys cost of capital in an assumed conversion.
(D) Convertible securities interest expense, net, includes the interest expense, net of tax, associated with the Companys contingently convertible securities and junior convertible trust preferred securities (but excludes the interest expense associated with the Companys mandatory convertible securities).
(E) The Company transferred its interests in an Affiliate during the first quarter of 2007. The financial effect of this transaction is not material to the Companys ongoing results.
(more)
11
(F) The Company is required to use the equity method of accounting for its investments in AQR Capital Management, LLC, Beutel, Goodman & Company Ltd. and Deans Knight Capital Management Ltd. (together, equity method investments). Consistent with this method, the Company has not consolidated the operating results (including the revenue) of its equity method investments in its income statement. The Companys share of its equity method investments profits, net of intangible amortization, is reported in Income from equity method investments. Income tax attributable to these profits is reported within the Companys consolidated income tax provision. The assets under management of equity method investments are included in the Companys reported assets under management.
(G) Minority interest on the Companys income statement represents the profits allocated to Affiliate management owners for that period. Minority interest on the Companys balance sheet represents the undistributed profits and capital owned by Affiliate management, who retain a conditional right to sell their interests to the Company.
(H) EITF Issue No. 04-05, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights, (EITF 04-05), became effective January 1, 2006. EITF 04-05 requires the Company to consolidate certain Affiliate investment partnerships (including interests in the partnerships in which the Company does not have ownership rights) in its consolidated financial statements. For the three months ending March 31, 2007, the total non-operating income associated with those partnerships was $2.6 million, while the portion attributable to the underlying investors unrelated to the Company (the outside owners) was $2.5 million; as of March 31, 2007, the total assets attributable to these investment partnerships was $108.5 million, while the portion owned by the outside owners was $104.2 million.
12